OneMeta AI
ONEI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $216 | $1,130 | $401 | $7 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $5 | $7 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $94 | $7 | $0 | $0 |
| Total Curr. Assets | $315 | $1,144 | $401 | $7 |
| Property Plant & Equip (Net) | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $1,077 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $0 | $0 | $1,077 | $0 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $315 | $1,144 | $1,478 | $7 |
| Liabilities | – | – | – | – |
| Payables | $586 | $523 | $378 | $319 |
| Short-Term Debt | $1,194 | $222 | $222 | $222 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $700 | $0 | $0 | $0 |
| Other Curr. Liab. | $520 | $281 | $442 | $198 |
| Total Curr. Liab. | $3,000 | $1,026 | $1,042 | $740 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $3,000 | $1,026 | $1,042 | $740 |
| Equity | – | – | – | – |
| Pref Stock | $1 | $1 | $4,017 | $4 |
| Common Stock | $38 | $33 | $25 | $20 |
| Retained Earnings | -$39,516 | -$33,909 | -$27,762 | -$25,452 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $36,793 | $33,993 | $24,156 | $24,695 |
| Total Equity | -$2,685 | $118 | $436 | -$732 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $315 | $1,144 | $1,478 | $7 |
| Net Debt | $978 | -$908 | -$179 | $215 |