OneMeta AI
ONEI · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $475 | $701 | $129 | $17 |
| % Growth | -32.3% | 445.3% | 658.2% | – |
| Cost of Goods Sold | $46 | $92 | $0 | $0 |
| Gross Profit | $429 | $609 | $129 | $17 |
| % Margin | 90.4% | 86.9% | 100% | 100% |
| R&D Expenses | $373 | $123 | $350 | $243 |
| G&A Expenses | $624 | $858 | $700 | $1,399 |
| SG&A Expenses | $631 | $866 | $708 | $1,413 |
| Sales & Mktg Exp. | $7 | $8 | $9 | $14 |
| Other Operating Expenses | $115 | $0 | $0 | $0 |
| Operating Expenses | $1,120 | $989 | $1,058 | $1,656 |
| Operating Income | -$691 | -$379 | -$930 | -$1,639 |
| % Margin | -145.5% | -54.2% | -723.3% | -9,671.7% |
| Other Income/Exp. Net | -$137 | -$88 | -$25 | -$1,025 |
| Pre-Tax Income | -$827 | -$467 | -$954 | -$2,664 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$827 | -$467 | -$954 | -$2,664 |
| % Margin | -174.4% | -66.7% | -742.5% | -15,719.1% |
| EPS | -0.02 | -0.012 | -0.025 | -0.077 |
| % Growth | -66.7% | 52.4% | 67.4% | – |
| EPS Diluted | -0.02 | -0.012 | -0.025 | -0.077 |
| Weighted Avg Shares Out | 38,891 | 38,873 | 37,791 | 34,536 |
| Weighted Avg Shares Out Dil | 38,891 | 38,873 | 37,791 | 34,536 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $137 | $88 | $25 | $13 |
| Depreciation & Amortization | $4 | $0 | $0 | $0 |
| EBITDA | -$686 | -$379 | -$930 | -$2,651 |
| % Margin | -144.6% | -54.2% | -723.3% | -15,641.1% |