Old National Bancorp
ONB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,956,348 | $2,540,163 | $1,853,981 | $852,868 |
| % Growth | 16.4% | 37% | 117.4% | – |
| Cost of Goods Sold | $1,181,487 | $762,555 | $271,065 | $12,627 |
| Gross Profit | $1,774,861 | $1,777,608 | $1,582,916 | $840,241 |
| % Margin | 60% | 70% | 85.4% | 98.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $647,776 | $603,094 | $594,958 | $290,157 |
| SG&A Expenses | $693,383 | $642,605 | $627,222 | $302,841 |
| Sales & Mktg Exp. | $45,607 | $39,511 | $32,264 | $12,684 |
| Other Operating Expenses | $401,040 | $383,701 | $410,961 | $198,538 |
| Operating Expenses | $1,094,423 | $1,026,306 | $1,038,183 | $501,379 |
| Operating Income | $680,438 | $751,302 | $544,733 | $338,862 |
| % Margin | 23% | 29.6% | 29.4% | 39.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $680,438 | $751,302 | $544,733 | $338,862 |
| Tax Expense | $141,250 | $169,310 | $116,446 | $61,324 |
| Net Income | $539,188 | $581,992 | $428,287 | $277,538 |
| % Margin | 18.2% | 22.9% | 23.1% | 32.5% |
| EPS | 1.69 | 1.95 | 1.51 | 1.68 |
| % Growth | -13.3% | 29.1% | -10.1% | – |
| EPS Diluted | 1.68 | 1.94 | 1.5 | 1.67 |
| Weighted Avg Shares Out | 309,499 | 290,748 | 275,179 | 165,178 |
| Weighted Avg Shares Out Dil | 311,001 | 291,855 | 276,688 | 165,929 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,601,651 | $2,206,821 | $1,454,202 | $638,649 |
| Interest Expense | $1,070,868 | $703,668 | $126,266 | $42,249 |
| Depreciation & Amortization | $65,632 | $62,335 | $62,293 | $38,612 |
| EBITDA | $746,070 | $816,558 | $607,026 | $377,474 |
| % Margin | 25.2% | 32.1% | 32.7% | 44.3% |