ON Semiconductor Corporation
ON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,082,300 | $8,253,000 | $8,326,200 | $6,739,800 |
| % Growth | -14.2% | -0.9% | 23.5% | – |
| Cost of Goods Sold | $3,866,200 | $4,369,500 | $4,249,000 | $4,025,500 |
| Gross Profit | $3,216,100 | $3,883,500 | $4,077,200 | $2,714,300 |
| % Margin | 45.4% | 47.1% | 49% | 40.3% |
| R&D Expenses | $612,700 | $577,300 | $600,200 | $655,000 |
| G&A Expenses | $376,300 | $362,400 | $343,200 | $304,800 |
| SG&A Expenses | $649,800 | $641,500 | $631,100 | $598,400 |
| Sales & Mktg Exp. | $273,500 | $279,100 | $287,900 | $293,600 |
| Other Operating Expenses | $185,900 | $126,000 | $485,900 | $173,300 |
| Operating Expenses | $1,448,400 | $1,344,800 | $1,717,200 | $1,426,700 |
| Operating Income | $1,767,700 | $2,538,700 | $2,360,000 | $1,287,600 |
| % Margin | 25% | 30.8% | 28.3% | 19.1% |
| Other Income/Exp. Net | $69,700 | -$2,900 | $2,200 | -$129,800 |
| Pre-Tax Income | $1,837,400 | $2,535,800 | $2,362,200 | $1,157,800 |
| Tax Expense | $262,800 | $350,200 | $458,400 | $146,600 |
| Net Income | $1,572,800 | $2,183,700 | $1,902,200 | $1,009,600 |
| % Margin | 22.2% | 26.5% | 22.8% | 15% |
| EPS | 3.68 | 5.07 | 4.39 | 2.37 |
| % Growth | -27.4% | 15.5% | 85.2% | – |
| EPS Diluted | 3.63 | 4.89 | 4.25 | 2.27 |
| Weighted Avg Shares Out | 427,400 | 430,700 | 433,200 | 425,700 |
| Weighted Avg Shares Out Dil | 432,700 | 446,800 | 448,200 | 443,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111,400 | $93,100 | $15,500 | $1,400 |
| Interest Expense | $62,300 | $74,800 | $94,900 | $130,400 |
| Depreciation & Amortization | $642,900 | $609,500 | $551,800 | $596,700 |
| EBITDA | $2,542,600 | $3,220,100 | $3,008,900 | $1,884,900 |
| % Margin | 35.9% | 39% | 36.1% | 28% |