Osisko Metals Incorporated
OMZNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $107 | $12 | $24 |
| Gross Profit | $0 | -$107 | -$12 | -$24 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,097 | $3,975 | $2,211 | $2,671 |
| SG&A Expenses | $3,579 | $2,899 | $2,211 | $2,671 |
| Sales & Mktg Exp. | $1,482 | $1,335 | $0 | $0 |
| Other Operating Expenses | -$3,583 | $740 | $11,384 | -$580 |
| Operating Expenses | -$4 | $3,639 | $3,067 | $2,091 |
| Operating Income | $4 | -$3,639 | -$14,047 | -$5,976 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$25 | $14,132 | $24 | $3 |
| Pre-Tax Income | -$20 | $10,493 | -$14,023 | -$5,972 |
| Tax Expense | $1 | -$778 | $4,545 | -$719 |
| Net Income | -$21 | $11,272 | -$18,569 | -$5,253 |
| % Margin | – | – | – | – |
| EPS | -0.077 | 0.046 | -0.09 | -0.03 |
| % Growth | -268.4% | 151% | -200% | – |
| EPS Diluted | -0.08 | 0.04 | -0.09 | -0.03 |
| Weighted Avg Shares Out | 267,815 | 245,806 | 206,320 | 187,527 |
| Weighted Avg Shares Out Dil | 277,113 | 284,181 | 214,808 | 187,527 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $225 | $121 | $34 |
| Interest Expense | $6 | $2,735 | $58 | $0 |
| Depreciation & Amortization | $0 | $36 | $12 | $24 |
| EBITDA | -$3 | -$2,971 | -$13,954 | -$5,948 |
| % Margin | – | – | – | – |