OMV AG
OMVKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,980 | $38,538 | $62,299 | $35,555 |
| % Growth | -11.8% | -38.1% | 75.2% | – |
| Cost of Goods Sold | $26,764 | $28,226 | $48,044 | $27,241 |
| Gross Profit | $9,652 | $10,312 | $14,255 | $8,314 |
| % Margin | 28.4% | 26.8% | 22.9% | 23.4% |
| R&D Expenses | $87 | $76 | $65 | $58 |
| G&A Expenses | $2,814 | $3,006 | $0 | $0 |
| SG&A Expenses | $2,814 | $3,006 | $2,689 | $2,746 |
| Sales & Mktg Exp. | $0 | $0 | $2,689 | $2,746 |
| Other Operating Expenses | $2,497 | $1,896 | -$434 | -$72 |
| Operating Expenses | $5,398 | $5,086 | $2,320 | $2,732 |
| Operating Income | $4,254 | $5,226 | $11,769 | $5,065 |
| % Margin | 12.5% | 13.6% | 18.9% | 14.2% |
| Other Income/Exp. Net | -$19 | -$622 | -$1,481 | -$195 |
| Pre-Tax Income | $4,235 | $4,604 | $10,765 | $4,870 |
| Tax Expense | $2,211 | $2,687 | $5,590 | $2,066 |
| Net Income | $1,453 | $1,551 | $5,175 | $2,187 |
| % Margin | 4.3% | 4% | 8.3% | 6.2% |
| EPS | 0.27 | 1.08 | 3.96 | 1.6 |
| % Growth | -75% | -72.7% | 147.5% | – |
| EPS Diluted | 0.27 | 1.13 | 3.96 | 1.6 |
| Weighted Avg Shares Out | 5,232 | 1,309 | 1,308 | 1,307 |
| Weighted Avg Shares Out Dil | 5,242 | 1,309 | 1,309 | 1,309 |
| Supplemental Information | – | – | – | – |
| Interest Income | $455 | $364 | $256 | $161 |
| Interest Expense | $412 | $415 | $248 | $333 |
| Depreciation & Amortization | $3,079 | $2,619 | $2,670 | $2,515 |
| EBITDA | $7,726 | $7,639 | $14,436 | $7,718 |
| % Margin | 22.7% | 19.8% | 23.2% | 21.7% |