Omphalos, Corp.
OMPS · OTC
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $186 | $528 | $588 | $803 |
| % Growth | -64.7% | -10.3% | -26.8% | – |
| Cost of Goods Sold | $132 | $309 | $268 | $416 |
| Gross Profit | $54 | $219 | $320 | $387 |
| % Margin | 29% | 41.4% | 54.5% | 48.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $387 | $541 | $656 |
| SG&A Expenses | $261 | $387 | $541 | $656 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $261 | $387 | $541 | $656 |
| Operating Income | -$207 | -$168 | -$221 | -$269 |
| % Margin | -111.1% | -31.8% | -37.6% | -33.5% |
| Other Income/Exp. Net | -$20 | -$24 | -$41 | -$13 |
| Pre-Tax Income | -$227 | -$192 | -$262 | -$282 |
| Tax Expense | $29 | $0 | $0 | $1 |
| Net Income | -$256 | -$192 | -$262 | -$284 |
| % Margin | -137.4% | -36.4% | -44.6% | -35.4% |
| EPS | -0.002 | -0.005 | -0.009 | -0.009 |
| % Growth | 56.9% | 41.4% | 7.4% | – |
| EPS Diluted | -0.002 | -0.005 | -0.009 | -0.009 |
| Weighted Avg Shares Out | 115,064 | 37,516 | 30,064 | 30,064 |
| Weighted Avg Shares Out Dil | 115,064 | 37,516 | 30,064 | 30,064 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $29 | $30 | $30 | $23 |
| Depreciation & Amortization | $4 | $6 | $8 | $7 |
| EBITDA | -$194 | -$168 | -$221 | -$269 |
| % Margin | -104.1% | -31.8% | -37.6% | -33.5% |