Omineca Mining and Metals Ltd.
OMM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,279 | CA$1,297 | CA$119 | CA$1,353 |
| Short-Term Investments | CA$8 | CA$6 | CA$10 | CA$36 |
| Receivables | CA$185 | CA$105 | CA$317 | CA$275 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$72 | CA$71 | CA$71 | CA$43 |
| Total Curr. Assets | CA$2,544 | CA$1,479 | CA$518 | CA$1,707 |
| Property Plant & Equip (Net) | CA$18,377 | CA$15,642 | CA$15,083 | CA$13,985 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$100 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$100 | CA$0 | CA$100 | CA$90 |
| Total NC Assets | CA$18,477 | CA$15,742 | CA$15,183 | CA$14,075 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,021 | CA$17,221 | CA$15,702 | CA$15,781 |
| Liabilities | – | – | – | – |
| Payables | CA$2,654 | CA$773 | CA$1,048 | CA$564 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$239 | CA$27 | CA$32 | CA$0 |
| Total Curr. Liab. | CA$2,893 | CA$800 | CA$1,080 | CA$564 |
| LT Debt | CA$10,801 | CA$9,985 | CA$9,377 | CA$8,572 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$65 | CA$65 | CA$65 | CA$320 |
| Total NC Liab. | CA$10,866 | CA$10,050 | CA$9,442 | CA$8,892 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$13,759 | CA$10,850 | CA$10,522 | CA$9,457 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$33,073 | CA$29,609 | CA$26,734 | CA$25,997 |
| Retained Earnings | -CA$30,496 | -CA$27,848 | -CA$25,748 | -CA$23,672 |
| AOCI | CA$1,235 | CA$1,235 | CA$1,235 | CA$1,235 |
| Other Equity | CA$3,450 | CA$3,376 | CA$2,959 | CA$2,764 |
| Total Equity | CA$7,262 | CA$6,371 | CA$5,180 | CA$6,325 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,021 | CA$17,221 | CA$15,702 | CA$15,781 |
| Net Debt | CA$8,522 | CA$8,688 | CA$9,257 | CA$7,219 |