OM Holdings International, Inc.
OMHI · OTC
8/31/2022 | 8/31/2021 | 8/31/2020 | 8/31/2019 | |
|---|---|---|---|---|
| Revenue | $37,181 | $28,899 | $28,191 | $27,148 |
| % Growth | 28.7% | 2.5% | 3.8% | – |
| Cost of Goods Sold | $24,954 | $19,996 | $19,649 | $19,494 |
| Gross Profit | $12,227 | $8,903 | $8,542 | $7,655 |
| % Margin | 32.9% | 30.8% | 30.3% | 28.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,621 | $7,127 | $0 | $0 |
| SG&A Expenses | $9,621 | $7,127 | $6,981 | $7,103 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,621 | $7,127 | $6,981 | $7,103 |
| Operating Income | $2,606 | $1,775 | $1,561 | $552 |
| % Margin | 7% | 6.1% | 5.5% | 2% |
| Other Income/Exp. Net | -$106 | -$65 | -$6 | $46 |
| Pre-Tax Income | $2,500 | $1,710 | $1,555 | $598 |
| Tax Expense | $21 | $0 | $0 | -$0 |
| Net Income | $2,479 | $1,710 | $1,555 | $598 |
| % Margin | 6.7% | 5.9% | 5.5% | 2.2% |
| EPS | 0.048 | 0.036 | 0.035 | 0.014 |
| % Growth | 33.1% | 2% | 159.3% | – |
| EPS Diluted | 0.048 | 0.036 | 0.035 | 0.014 |
| Weighted Avg Shares Out | 52,201 | 47,905 | 44,401 | 44,384 |
| Weighted Avg Shares Out Dil | 52,201 | 47,905 | 44,401 | 44,384 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $48 | $0 | $0 |
| Interest Expense | $136 | $113 | $54 | $3 |
| Depreciation & Amortization | $381 | $394 | $372 | $306 |
| EBITDA | $2,997 | $2,218 | $1,981 | $907 |
| % Margin | 8.1% | 7.7% | 7% | 3.3% |