Ohmyhome Limited
OMH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,886 | $5,004 | $7,026 | $4,382 |
| % Growth | 117.5% | -28.8% | 60.3% | – |
| Cost of Goods Sold | $6,480 | $3,285 | $4,709 | $1,996 |
| Gross Profit | $4,406 | $1,720 | $2,317 | $2,386 |
| % Margin | 40.5% | 34.4% | 33% | 54.5% |
| R&D Expenses | $1,266 | $1,305 | $1,768 | $1,449 |
| G&A Expenses | $5,396 | $4,914 | $1,855 | $2,173 |
| SG&A Expenses | $6,452 | $5,825 | $3,781 | $3,019 |
| Sales & Mktg Exp. | $1,056 | $911 | $1,926 | $846 |
| Other Operating Expenses | $1,071 | -$67 | $0 | $1 |
| Operating Expenses | $8,789 | $7,063 | $5,300 | $4,238 |
| Operating Income | -$4,383 | -$5,343 | -$3,231 | -$2,344 |
| % Margin | -40.3% | -106.8% | -46% | -53.5% |
| Other Income/Exp. Net | $20 | -$173 | $157 | $451 |
| Pre-Tax Income | -$4,362 | -$5,516 | -$3,074 | -$1,893 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,335 | -$5,470 | -$3,053 | -$1,825 |
| % Margin | -39.8% | -109.3% | -43.5% | -41.6% |
| EPS | -0.2 | -0.28 | -0.16 | -0.11 |
| % Growth | 28.6% | -75% | -45.5% | – |
| EPS Diluted | -0.2 | -0.28 | -0.16 | -0.11 |
| Weighted Avg Shares Out | 21,865 | 19,268 | 19,050 | 16,250 |
| Weighted Avg Shares Out Dil | 21,865 | 19,268 | 19,050 | 16,250 |
| Supplemental Information | – | – | – | – |
| Interest Income | $76 | $106 | $4 | $10 |
| Interest Expense | $39 | $32 | $39 | $50 |
| Depreciation & Amortization | $995 | $486 | $323 | $239 |
| EBITDA | -$3,324 | -$4,999 | -$2,711 | -$1,604 |
| % Margin | -30.5% | -99.9% | -38.6% | -36.6% |