Omai Gold Mines Corp.
OMG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,523 | CA$476 | CA$2,984 | CA$3,566 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$512 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$53 | CA$161 | CA$300 | CA$183 |
| Total Curr. Assets | CA$7,088 | CA$827 | CA$3,382 | CA$3,796 |
| Property Plant & Equip (Net) | CA$236 | CA$3,450 | CA$3,327 | CA$4,008 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$236 | CA$3,450 | CA$3,327 | CA$4,008 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,324 | CA$4,277 | CA$6,709 | CA$7,804 |
| Liabilities | – | – | – | – |
| Payables | CA$1,443 | CA$753 | CA$678 | CA$918 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$295 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$194 | CA$131 | CA$110 | CA$1,142 |
| Total Curr. Liab. | CA$1,637 | CA$884 | CA$789 | CA$2,355 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | -CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,637 | CA$884 | CA$789 | CA$2,355 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$34,880 | CA$24,841 | CA$24,841 | CA$20,550 |
| Retained Earnings | -CA$37,530 | -CA$28,499 | -CA$25,089 | -CA$20,210 |
| AOCI | CA$183 | CA$31 | CA$14 | CA$82 |
| Other Equity | CA$8,156 | CA$7,020 | CA$6,155 | CA$5,027 |
| Total Equity | CA$5,687 | CA$3,394 | CA$5,921 | CA$5,448 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,324 | CA$4,277 | CA$6,709 | CA$7,804 |
| Net Debt | -CA$6,523 | -CA$476 | -CA$2,984 | -CA$3,271 |