Omai Gold Mines Corp.
OMG.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$34 | CA$19 | CA$14 | CA$15 |
| Gross Profit | -CA$34 | -CA$19 | -CA$14 | -CA$15 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$806 | CA$400 | CA$454 | CA$431 |
| SG&A Expenses | CA$806 | CA$3,317 | CA$3,143 | CA$2,092 |
| Sales & Mktg Exp. | CA$0 | CA$2,917 | CA$2,690 | CA$1,661 |
| Other Operating Expenses | CA$1,972 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$2,778 | CA$3,317 | CA$3,143 | CA$2,092 |
| Operating Income | -CA$2,803 | -CA$3,331 | -CA$3,158 | -CA$2,107 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,151 | -CA$121 | CA$219 | -CA$513 |
| Pre-Tax Income | -CA$1,652 | -CA$3,452 | -CA$2,939 | -CA$2,620 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,276 | -CA$3,452 | -CA$2,939 | -CA$2,620 |
| % Margin | – | – | – | – |
| EPS | -0.004 | -0.006 | -0.01 | -0.005 |
| % Growth | 35.7% | 44% | -96.1% | – |
| EPS Diluted | -0.004 | -0.006 | -0.01 | -0.005 |
| Weighted Avg Shares Out | 627,936 | 613,778 | 567,675 | 515,545 |
| Weighted Avg Shares Out Dil | 627,936 | 613,778 | 567,675 | 515,542 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$225 | CA$78 | CA$113 | CA$51 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$25 | CA$14 | CA$14 | CA$15 |
| EBITDA | -CA$2,778 | -CA$3,317 | -CA$3,143 | -CA$2,092 |
| % Margin | – | – | – | – |