Odyssey Marine Exploration, Inc.
OMEX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $769 | $804 | $1,335 | $921 |
| % Growth | -4.4% | -39.8% | 44.9% | – |
| Cost of Goods Sold | $3,104 | $4,298 | $9,760 | $9,551 |
| Gross Profit | -$2,336 | -$3,494 | -$8,426 | -$8,629 |
| % Margin | -303.9% | -434.7% | -631.3% | -936.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,669 | $6,843 | $9,427 | $6,322 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,669 | $6,843 | $9,427 | $6,322 |
| Operating Income | -$12,005 | -$10,338 | -$17,853 | -$14,951 |
| % Margin | -1,561.8% | -1,286.1% | -1,337.6% | -1,622.9% |
| Other Income/Exp. Net | $18,252 | $6,453 | -$11,969 | -$1,177 |
| Pre-Tax Income | $6,247 | -$3,885 | -$29,822 | -$16,128 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $15,658 | $5,346 | -$22,080 | -$9,956 |
| % Margin | 2,037% | 665.1% | -1,654.3% | -1,080.8% |
| EPS | 0.75 | 0.27 | -1.34 | -0.75 |
| % Growth | 177.8% | 120.1% | -78.7% | – |
| EPS Diluted | 0.067 | 0.27 | -1.34 | -0.75 |
| Weighted Avg Shares Out | 20,978 | 19,944 | 17,311 | 13,297 |
| Weighted Avg Shares Out Dil | 28,377 | 20,119 | 17,311 | 13,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | $169 | $413 | $96 | $4 |
| Interest Expense | $6,518 | $5,040 | $2,302 | $10,829 |
| Depreciation & Amortization | $201 | $421 | $249 | $155 |
| EBITDA | $12,965 | $1,577 | -$27,271 | -$5,144 |
| % Margin | 1,686.7% | 196.2% | -2,043.2% | -558.3% |