Olaplex Holdings, Inc.
OLPX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $11 | -$8 | $0 | -$9 |
| Dep. & Amort. | $33 | $13 | $13 | $13 |
| Deferred Tax | -$2 | -$1 | -$0 | $5 |
| Stock-Based Comp. | $3 | $3 | $3 | $3 |
| Change in WC | $0 | $8 | -$21 | $30 |
| Other Non-Cash | -$45 | $5 | $2 | $7 |
| Operating Cash Flow | $0 | $21 | -$3 | $50 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | -$1 | -$1 |
| Investing Cash Flow | $0 | -$0 | -$1 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$300 | -$2 | -$2 |
| Stock Issued | $0 | $0 | $1 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$12 | $0 | $1 |
| Financing Cash Flow | $0 | -$312 | -$1 | -$1 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $0 | -$292 | -$5 | $47 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $581 | $586 | $539 |
| End Cash | $0 | $289 | $581 | $586 |
| Free Cash Flow | $0 | $21 | -$4 | $48 |