OneLink Corporation
OLNK · OTC
12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 | |
|---|---|---|---|---|
| Revenue | $4,222 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $4,222 | $0 | $0 | $0 |
| % Margin | 100% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,908 | $5,146 | $6,497 | $3,806 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$11,969 | -$10,030 | -$13,007 | -$7,625 |
| Operating Expenses | -$2,061 | -$4,885 | -$6,510 | -$3,819 |
| Operating Income | $6,282 | $4,885 | $6,510 | $3,819 |
| % Margin | 148.8% | – | – | – |
| Other Income/Exp. Net | -$6,282 | -$4,885 | -$13,688 | -$8,014 |
| Pre-Tax Income | $0 | $0 | -$7,178 | -$4,194 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8,140 | -$6,093 | -$7,178 | -$4,194 |
| % Margin | -192.8% | – | – | – |
| EPS | -0.28 | -0.23 | -0.4 | -0.25 |
| % Growth | -21.7% | 42.5% | -60% | – |
| EPS Diluted | -0.28 | -0.23 | -0.4 | -0.25 |
| Weighted Avg Shares Out | 28,720 | 23,098 | 18,141 | 16,978 |
| Weighted Avg Shares Out Dil | 28,720 | 23,098 | 18,141 | 16,978 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $320 | $1,193 | $272 | $14 |
| EBITDA | -$5,957 | -$3,966 | -$6,238 | -$3,806 |
| % Margin | -141.1% | – | – | – |