OKEA Asa
OKEA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 11 | NOK 9 | NOK 6 | NOK 4 |
| % Growth | 25.8% | 36.6% | 69.2% | – |
| Cost of Goods Sold | NOK 6 | NOK 4 | NOK 2 | NOK 2 |
| Gross Profit | NOK 5 | NOK 4 | NOK 4 | NOK 2 |
| % Margin | 44.1% | 48.9% | 67.4% | 60.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | -NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | -NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 1 | NOK 3 | NOK 0 | NOK 0 |
| Operating Expenses | -NOK 0 | NOK 3 | NOK 0 | NOK 0 |
| Operating Income | NOK 5 | NOK 1 | NOK 4 | NOK 2 |
| % Margin | 45.2% | 15.1% | 55.1% | 60.8% |
| Other Income/Exp. Net | -NOK 0 | -NOK 0 | -NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 5 | NOK 1 | NOK 3 | NOK 2 |
| Tax Expense | NOK 4 | NOK 2 | NOK 3 | NOK 2 |
| Net Income | NOK 0 | -NOK 1 | NOK 1 | NOK 1 |
| % Margin | 3.5% | -10.7% | 10.5% | 16% |
| EPS | 3.69 | -9 | 6.45 | 5.86 |
| % Growth | 141% | -239.5% | 10.1% | – |
| EPS Diluted | 3.69 | -9 | 6.44 | 5.86 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 3 | NOK 2 | NOK 1 | NOK 1 |
| EBITDA | NOK 8 | NOK 3 | NOK 4 | NOK 3 |
| % Margin | 72.4% | 35.2% | 65.5% | 76.4% |