Oji Holdings Corporation
OJIPY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,103 | $457,442 | $465,533 | $460,844 |
| % Growth | -99.3% | -1.7% | 1% | – |
| Cost of Goods Sold | $2,536 | $383,030 | $381,207 | $374,729 |
| Gross Profit | $567 | $74,412 | $84,326 | $86,115 |
| % Margin | 18.3% | 16.3% | 18.1% | 18.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $38,659 | $23,263 | $34,599 |
| SG&A Expenses | $478 | $70,706 | $63,207 | $66,238 |
| Sales & Mktg Exp. | $0 | $32,047 | $39,944 | $31,639 |
| Other Operating Expenses | $0 | $3 | $10,542 | $0 |
| Operating Expenses | $478 | $70,709 | $73,749 | $66,238 |
| Operating Income | $88 | $3,703 | $10,577 | $19,877 |
| % Margin | 2.8% | 0.8% | 2.3% | 4.3% |
| Other Income/Exp. Net | $69 | -$6,968 | -$10,159 | $21,659 |
| Pre-Tax Income | $157 | -$3,265 | $418 | $41,536 |
| Tax Expense | $45 | $1,772 | $4,161 | $14,911 |
| Net Income | $109 | -$5,157 | -$4,121 | $26,065 |
| % Margin | 3.5% | -1.1% | -0.9% | 5.7% |
| EPS | 1.2 | -55.7 | -43.2 | 266.6 |
| % Growth | 102.2% | -28.9% | -116.2% | – |
| EPS Diluted | 1.2 | -55.7 | -43.2 | 266.6 |
| Weighted Avg Shares Out | 91 | 93 | 95 | 98 |
| Weighted Avg Shares Out Dil | 92 | 93 | 95 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $0 | $0 | $528 |
| Interest Expense | $18 | $503 | $1,664 | $0 |
| Depreciation & Amortization | $162 | $23,157 | $23,565 | $22,747 |
| EBITDA | $337 | $26,863 | $34,140 | $42,624 |
| % Margin | 10.9% | 5.9% | 7.3% | 9.2% |