Oji Holdings Corporation
OJIPF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,849,264 | $1,696,268 | $1,706,641 | $1,470,161 |
| % Growth | 9% | -0.6% | 16.1% | – |
| Cost of Goods Sold | $1,499,869 | $1,372,191 | $1,366,642 | $1,126,207 |
| Gross Profit | $349,395 | $324,077 | $339,999 | $343,954 |
| % Margin | 18.9% | 19.1% | 19.9% | 23.4% |
| R&D Expenses | $0 | $10,418 | $9,346 | $9,209 |
| G&A Expenses | $131,911 | $121,912 | $135,135 | $112,417 |
| SG&A Expenses | $139,178 | $128,797 | $141,882 | $119,188 |
| Sales & Mktg Exp. | $7,267 | $6,885 | $6,747 | $6,771 |
| Other Operating Expenses | $142,531 | $112,262 | $103,951 | $95,437 |
| Operating Expenses | $281,709 | $251,477 | $255,179 | $223,834 |
| Operating Income | $67,686 | $72,600 | $84,818 | $120,119 |
| % Margin | 3.7% | 4.3% | 5% | 8.2% |
| Other Income/Exp. Net | $16,673 | $4,999 | -$201 | $9,143 |
| Pre-Tax Income | $84,359 | $77,599 | $84,617 | $129,262 |
| Tax Expense | $36,419 | $25,282 | $26,476 | $36,861 |
| Net Income | $46,171 | $50,812 | $56,483 | $87,509 |
| % Margin | 2.5% | 3% | 3.3% | 6% |
| EPS | 47.34 | 51.31 | 57 | 88.35 |
| % Growth | -7.7% | -10% | -35.5% | – |
| EPS Diluted | 47.33 | 51.3 | 56.97 | 88.35 |
| Weighted Avg Shares Out | 975 | 990 | 991 | 990 |
| Weighted Avg Shares Out Dil | 976 | 990 | 991 | 991 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,352 | $3,041 | $1,367 | $883 |
| Interest Expense | $8,564 | $6,770 | $6,310 | $6,692 |
| Depreciation & Amortization | $106,551 | $81,782 | $74,092 | $66,689 |
| EBITDA | $199,474 | $154,383 | $165,019 | $202,643 |
| % Margin | 10.8% | 9.1% | 9.7% | 13.8% |