Oji Holdings Corporation

OJIPF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$1,849$1,696$1,707$1,470
% Growth9%-0.6%16.1%
Cost of Goods Sold$1,500$1,372$1,367$1,126
Gross Profit$349$324$340$344
% Margin18.9%19.1%19.9%23.4%
R&D Expenses$0$10$9$9
G&A Expenses$132$122$135$112
SG&A Expenses$139$129$142$119
Sales & Mktg Exp.$7$7$7$7
Other Operating Expenses$143$112$104$95
Operating Expenses$282$251$255$224
Operating Income$68$73$85$120
% Margin3.7%4.3%5%8.2%
Other Income/Exp. Net$17$5-$0$9
Pre-Tax Income$84$78$85$129
Tax Expense$36$25$26$37
Net Income$46$51$56$88
% Margin2.5%3%3.3%6%
EPS47.3451.315788.35
% Growth-7.7%-10%-35.5%
EPS Diluted47.3351.356.9788.35
Weighted Avg Shares Out1111
Weighted Avg Shares Out Dil1111
Supplemental Information
Interest Income$2$3$1$1
Interest Expense$9$7$6$7
Depreciation & Amortization$107$82$74$67
EBITDA$199$154$165$203
% Margin10.8%9.1%9.7%13.8%