O2Micro International Limited
OIIM · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $101,096 | $78,335 | $60,928 | $62,714 |
| % Growth | 29.1% | 28.6% | -2.8% | – |
| Cost of Goods Sold | $48,206 | $37,951 | $28,960 | $30,741 |
| Gross Profit | $52,890 | $40,384 | $31,968 | $31,973 |
| % Margin | 52.3% | 51.6% | 52.5% | 51% |
| R&D Expenses | $19,410 | $17,119 | $19,065 | $19,766 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21,623 | $17,742 | $19,286 | $20,332 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$391 | -$817 | $0 | $0 |
| Operating Expenses | $40,642 | $34,044 | $38,351 | $40,098 |
| Operating Income | $7,761 | $3,432 | -$6,383 | -$8,125 |
| % Margin | 7.7% | 4.4% | -10.5% | -13% |
| Other Income/Exp. Net | $1,228 | $1,541 | $2,515 | $11,354 |
| Pre-Tax Income | $13,085 | $7,064 | -$3,868 | $3,229 |
| Tax Expense | $972 | $937 | $1,171 | $1,141 |
| Net Income | $12,113 | $6,127 | -$5,039 | $2,088 |
| % Margin | 12% | 7.8% | -8.3% | 3.3% |
| EPS | 0.43 | 0.25 | -0.19 | 0.078 |
| % Growth | 72% | 231.6% | -342.3% | – |
| EPS Diluted | 0.39 | 0.2 | -0.19 | 0.078 |
| Weighted Avg Shares Out | 31,121 | 28,724 | 26,321 | 26,016 |
| Weighted Avg Shares Out Dil | 31,121 | 28,724 | 26,321 | 26,616 |
| Supplemental Information | – | – | – | – |
| Interest Income | $249 | $506 | $543 | $369 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4,349 | $3,225 | $654 | -$8,383 |
| EBITDA | $12,110 | $6,657 | -$5,729 | -$16,508 |
| % Margin | 12% | 8.5% | -9.4% | -26.3% |