O3 Mining Inc.
OIIIF · OTC
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $29 | $30 | $30 |
| Gross Profit | $0 | -$29 | -$30 | -$30 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $905 | $1,641 | $1,705 | $3,008 |
| SG&A Expenses | $905 | $1,641 | $1,682 | $2,978 |
| Sales & Mktg Exp. | $0 | $0 | -$23 | -$30 |
| Other Operating Expenses | $45 | $201 | $7 | $2 |
| Operating Expenses | $950 | $1,813 | $1,682 | $2,978 |
| Operating Income | -$950 | -$1,842 | -$1,712 | -$3,008 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $3,766 | -$2,772 | -$3,766 | -$31,811 |
| Pre-Tax Income | $2,816 | -$4,614 | -$5,478 | -$34,821 |
| Tax Expense | $1,411 | -$516 | $1,765 | -$3,412 |
| Net Income | $1,405 | -$4,098 | -$7,243 | -$31,409 |
| % Margin | – | – | – | – |
| EPS | 0.015 | -0.05 | -0.083 | -0.42 |
| % Growth | 129.2% | 39.5% | 80.3% | – |
| EPS Diluted | 1.35 | -4.66 | -8.27 | -41.97 |
| Weighted Avg Shares Out | 95,950 | 81,961 | 87,628 | 74,835 |
| Weighted Avg Shares Out Dil | 1,039 | 880 | 876 | 748 |
| Supplemental Information | – | – | – | – |
| Interest Income | $135 | $183 | $283 | $152 |
| Interest Expense | $443 | $469 | $460 | $537 |
| Depreciation & Amortization | $30 | $29 | $30 | $30 |
| EBITDA | $3,289 | -$4,116 | -$4,988 | -$34,254 |
| % Margin | – | – | – | – |