O3 Mining Inc.
OIIIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $120 | $93 | $389 | $159 |
| Gross Profit | -$120 | -$93 | -$389 | -$159 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,513 | $7,834 | $7,296 | $7,677 |
| SG&A Expenses | $7,395 | $7,834 | $7,296 | $7,677 |
| Sales & Mktg Exp. | -$118 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $9,747 | $13,976 | $5,209 |
| Operating Expenses | $7,515 | $7,913 | $7,329 | $7,685 |
| Operating Income | -$7,515 | -$7,913 | -$7,329 | $5,942 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$27,344 | $6,511 | $36,312 | $222 |
| Pre-Tax Income | -$34,859 | -$1,397 | $28,983 | $6,164 |
| Tax Expense | -$748 | $5,611 | $8,574 | $2,951 |
| Net Income | -$34,111 | -$7,008 | $20,409 | $3,213 |
| % Margin | – | – | – | – |
| EPS | -0.45 | -0.099 | 0.31 | 0.059 |
| % Growth | -354.1% | -132% | 421.9% | – |
| EPS Diluted | -45.3 | -9.91 | 30.45 | 5.93 |
| Weighted Avg Shares Out | 75,304 | 70,747 | 66,913 | 54,119 |
| Weighted Avg Shares Out Dil | 753 | 707 | 670 | 541 |
| Supplemental Information | – | – | – | – |
| Interest Income | $690 | $391 | $336 | $283 |
| Interest Expense | $1,040 | $386 | $101 | $61 |
| Depreciation & Amortization | $120 | $93 | $389 | $159 |
| EBITDA | -$7,395 | -$15,713 | $6,641 | -$7,759 |
| % Margin | – | – | – | – |