Chariot Limited
OIGLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $162 | $80 | $0 | $0 |
| % Growth | 102.5% | – | – | – |
| Cost of Goods Sold | $0 | $0 | $463 | $352 |
| Gross Profit | $162 | $80 | -$463 | -$352 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | $1,649 | $1,285 | $1,704 | $1,139 |
| G&A Expenses | $10,144 | $8,680 | $8,478 | $4,549 |
| SG&A Expenses | $10,144 | $8,680 | $8,478 | $4,549 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,436 | $5,652 | $4,168 | $760 |
| Operating Expenses | $22,229 | $15,617 | $14,350 | $6,448 |
| Operating Income | -$22,067 | -$15,537 | -$14,350 | -$6,448 |
| % Margin | -13,621.6% | -19,421.3% | – | – |
| Other Income/Exp. Net | -$274 | -$34 | -$534 | -$512 |
| Pre-Tax Income | -$22,341 | -$15,571 | -$14,884 | -$6,960 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$22,350 | -$15,578 | -$14,882 | -$6,960 |
| % Margin | -13,796.3% | -19,472.5% | – | – |
| EPS | -0.021 | -0.016 | -0.017 | -0.013 |
| % Growth | -34.2% | 7.2% | -24.6% | – |
| EPS Diluted | -0.021 | -0.016 | -0.017 | -0.013 |
| Weighted Avg Shares Out | 1,074,079 | 1,007,828 | 891,215 | 520,331 |
| Weighted Avg Shares Out Dil | 1,073,868 | 1,007,791 | 891,215 | 520,331 |
| Supplemental Information | – | – | – | – |
| Interest Income | $86 | $99 | $65 | $0 |
| Interest Expense | $109 | $43 | $27 | $46 |
| Depreciation & Amortization | $516 | $485 | $463 | $31 |
| EBITDA | -$21,716 | -$15,043 | -$14,124 | -$6,417 |
| % Margin | -13,404.9% | -18,803.8% | – | – |