Chariot Limited
OIGLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $83 | $82 | $80 | $80 |
| % Growth | 0.7% | 2.5% | 0% | – |
| Cost of Goods Sold | $216 | $1,855 | $0 | $0 |
| Gross Profit | -$133 | -$1,773 | $80 | $80 |
| % Margin | -161.5% | -2,162.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5,035 | $5,109 | $5,209 |
| SG&A Expenses | $3,723 | $6,969 | $8,174 | $7,794 |
| Sales & Mktg Exp. | $0 | $1,934 | $3,065 | $2,585 |
| Other Operating Expenses | $0 | $5,231 | $0 | $0 |
| Operating Expenses | $3,723 | $12,200 | $8,174 | $7,794 |
| Operating Income | -$3,857 | -$13,973 | -$8,094 | -$7,714 |
| % Margin | -4,670.6% | -17,040.2% | -10,117.5% | -9,642.5% |
| Other Income/Exp. Net | -$1,113 | -$156 | -$118 | -$169 |
| Pre-Tax Income | -$4,970 | -$14,129 | -$8,212 | -$7,883 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,968 | -$14,129 | -$8,221 | -$7,891 |
| % Margin | -6,016.7% | -17,230.5% | -10,276.3% | -9,863.8% |
| EPS | -0.004 | -0.012 | -0.008 | -0.008 |
| % Growth | 66.7% | -59.7% | -2.7% | – |
| EPS Diluted | -0.004 | -0.012 | -0.008 | -0.008 |
| Weighted Avg Shares Out | 1,224,380 | 1,145,904 | 1,074,079 | 1,053,538 |
| Weighted Avg Shares Out Dil | 1,224,380 | 1,145,876 | 1,073,868 | 1,053,514 |
| Supplemental Information | – | – | – | – |
| Interest Income | $173 | $106 | $60 | $53 |
| Interest Expense | $134 | $257 | $178 | $225 |
| Depreciation & Amortization | $216 | $4,875 | $255 | $25 |
| EBITDA | -$3,579 | -$8,931 | -$7,839 | -$7,689 |
| % Margin | -4,334.7% | -10,891.5% | -9,798.8% | -9,611.3% |