Oi S.A.
OIBZQ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,180,421 | $9,717,700 | $10,485,230 | $10,483,479 |
| % Growth | -67.3% | -7.3% | 0% | – |
| Cost of Goods Sold | $4,635,082 | $9,284,111 | $10,683,493 | $10,047,604 |
| Gross Profit | -$1,454,661 | $433,589 | -$198,263 | $435,875 |
| % Margin | -45.7% | 4.5% | -1.9% | 4.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $935,717 | $1,671,122 | $1,951,377 | $2,333,204 |
| SG&A Expenses | $1,544,236 | $3,627,813 | $3,956,239 | $4,523,293 |
| Sales & Mktg Exp. | $608,519 | $934,344 | $2,004,862 | $2,190,089 |
| Other Operating Expenses | $895,599 | -$3,194,224 | $0 | -$1,491,145 |
| Operating Expenses | $2,439,835 | $433,589 | $3,956,239 | $3,032,148 |
| Operating Income | -$3,894,496 | -$3,062,550 | -$4,154,502 | -$2,596,273 |
| % Margin | -122.5% | -31.5% | -39.6% | -24.8% |
| Other Income/Exp. Net | $14,118,510 | -$3,782,253 | -$17,469,001 | -$10,910,019 |
| Pre-Tax Income | $10,224,014 | -$7,005,349 | -$21,623,503 | -$13,506,292 |
| Tax Expense | $17,934 | -$1,035,457 | $2,601,028 | -$2,036,209 |
| Net Income | $9,610,795 | -$5,430,918 | -$19,268,496 | -$10,431,444 |
| % Margin | 302.2% | -55.9% | -183.8% | -99.5% |
| EPS | 589.05 | -451.65 | -1,602.9 | -866.95 |
| % Growth | 230.4% | 71.8% | -84.9% | – |
| EPS Diluted | 589.05 | -451.65 | -1,602.9 | -866.95 |
| Weighted Avg Shares Out | 16,004 | 11,710 | 11,706 | 12,015 |
| Weighted Avg Shares Out Dil | 16,004 | 11,710 | 11,706 | 12,015 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,254,343 | -$307,570 | $666,627 | $183,038 |
| Interest Expense | $2,874,698 | $6,217,168 | $5,847,087 | $6,335,476 |
| Depreciation & Amortization | $787,805 | $1,551,729 | $4,222,914 | $4,125,292 |
| EBITDA | $13,886,517 | $763,548 | -$11,553,502 | -$3,045,524 |
| % Margin | 436.6% | 7.9% | -110.2% | -29.1% |