Oi S.A.
OIBRQ · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $714 | $677 | -$3,254 | $2,091 |
| % Growth | 5.4% | 120.8% | -255.6% | – |
| Cost of Goods Sold | $1,033 | $1,036 | -$2,282 | $2,331 |
| Gross Profit | -$319 | -$359 | -$972 | -$240 |
| % Margin | -44.7% | -53% | 29.9% | -11.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $190 | $238 | $109 | $248 |
| SG&A Expenses | $273 | $308 | -$432 | $560 |
| Sales & Mktg Exp. | $82 | $70 | -$540 | $312 |
| Other Operating Expenses | $0 | $0 | $1,568 | -$34 |
| Operating Expenses | $273 | $308 | $1,136 | $525 |
| Operating Income | -$592 | -$667 | -$1,294 | -$766 |
| % Margin | -82.9% | -98.6% | 39.8% | -36.6% |
| Other Income/Exp. Net | -$117 | $800 | -$971 | $1,014 |
| Pre-Tax Income | -$709 | $133 | -$2,265 | $248 |
| Tax Expense | $3 | $2 | $10 | $5 |
| Net Income | -$836 | $1,656 | -$2,906 | $243 |
| % Margin | -117.1% | 244.7% | 89.3% | 11.6% |
| EPS | -2.2 | 1,028.38 | -75.94 | 8.18 |
| % Growth | -100.2% | 1,454.2% | -1,028.4% | – |
| EPS Diluted | -2.2 | 1,028.38 | -28.68 | 8.18 |
| Weighted Avg Shares Out | 380 | 2 | 38 | 29 |
| Weighted Avg Shares Out Dil | 324 | 2 | 38 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $43 | $0 | $34 |
| Interest Expense | $680 | $1,018 | $384 | $924 |
| Depreciation & Amortization | $116 | $135 | $245 | $304 |
| EBITDA | -$150 | $513 | -$613 | $1,476 |
| % Margin | -21% | 75.7% | 18.8% | 70.6% |