Old Harbor Bank
OHBK · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $14,348 | $10,010 | $6,068 | $2,604 |
| % Growth | 43.3% | 65% | 133% | – |
| Cost of Goods Sold | $9,171 | $5,556 | $2,883 | $1,403 |
| Gross Profit | $5,177 | $4,454 | $3,185 | $1,201 |
| % Margin | 36.1% | 44.5% | 52.5% | 46.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,679 | $0 | $985 |
| SG&A Expenses | $0 | $2,679 | $0 | $1,048 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $63 |
| Other Operating Expenses | $4,950 | $1,954 | $3,185 | $529 |
| Operating Expenses | $4,950 | $4,633 | $3,185 | $1,577 |
| Operating Income | $227 | -$179 | $0 | -$376 |
| % Margin | 1.6% | -1.8% | 0% | -14.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $227 | -$179 | $0 | -$376 |
| Tax Expense | $106 | -$52 | $0 | -$140 |
| Net Income | $121 | -$127 | $10 | -$236 |
| % Margin | 0.8% | -1.3% | 0.2% | -9.1% |
| EPS | 0.06 | -0.088 | 0.007 | -0.17 |
| % Growth | 168.2% | -1,357.1% | 104.1% | – |
| EPS Diluted | 0.06 | -0.088 | 0.007 | -0.17 |
| Weighted Avg Shares Out | 2,017 | 1,429 | 1,429 | 1,428 |
| Weighted Avg Shares Out Dil | 2,017 | 1,429 | 1,429 | 1,428 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,086 | $9,790 | $5,953 | $2,554 |
| Interest Expense | $8,093 | $4,983 | $2,440 | $962 |
| Depreciation & Amortization | $0 | $0 | $0 | $167 |
| EBITDA | $227 | -$179 | $0 | -$209 |
| % Margin | 1.6% | -1.8% | 0% | -8% |