Organto Foods Inc.
OGO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$358 | CA$186 | CA$5,770 | CA$11,870 |
| Short-Term Investments | CA$0 | CA$9 | CA$93 | CA$0 |
| Receivables | CA$2,029 | CA$2,364 | CA$2,290 | CA$3,162 |
| Inventory | CA$2,019 | CA$1,204 | CA$235 | CA$316 |
| Other Curr. Assets | CA$231 | CA$718 | CA$1,707 | CA$2,716 |
| Total Curr. Assets | CA$4,637 | CA$4,481 | CA$9,935 | CA$18,064 |
| Property Plant & Equip (Net) | CA$0 | CA$842 | CA$0 | CA$0 |
| Goodwill | CA$899 | CA$899 | CA$0 | CA$757 |
| Intangibles | CA$496 | CA$661 | CA$550 | CA$1,087 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$1,052 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$34 | CA$885 | CA$0 |
| Total NC Assets | CA$1,394 | CA$2,435 | CA$1,436 | CA$2,896 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,032 | CA$6,916 | CA$11,371 | CA$20,960 |
| Liabilities | – | – | – | – |
| Payables | CA$4,855 | CA$7,943 | CA$3,843 | CA$4,020 |
| Short-Term Debt | CA$12,515 | CA$10,943 | CA$1,507 | CA$2,688 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$5,365 |
| Other Curr. Liab. | CA$1,852 | CA$1,853 | CA$1,718 | CA$1,674 |
| Total Curr. Liab. | CA$19,222 | CA$20,740 | CA$7,068 | CA$8,381 |
| LT Debt | CA$0 | CA$1,262 | CA$7,393 | CA$5,755 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$160 | CA$0 |
| Deferred Tax Liab, NC | CA$163 | CA$272 | CA$65 | CA$132 |
| Other NC Liab. | CA$561 | CA$178 | CA$0 | CA$0 |
| Total NC Liab. | CA$724 | CA$1,713 | CA$7,458 | CA$5,886 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$864 | CA$0 | CA$0 |
| Total Liabilities | CA$19,946 | CA$22,453 | CA$14,526 | CA$14,268 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$35,827 | CA$35,252 | CA$34,843 | CA$33,855 |
| Retained Earnings | -CA$60,793 | -CA$58,820 | -CA$45,393 | -CA$34,565 |
| AOCI | CA$11,052 | CA$3,088 | CA$7,395 | CA$6,605 |
| Other Equity | CA$0 | CA$4,945 | CA$0 | CA$0 |
| Total Equity | -CA$13,914 | -CA$15,536 | -CA$3,155 | CA$6,692 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,032 | CA$6,916 | CA$11,371 | CA$20,960 |
| Net Debt | CA$12,157 | CA$12,019 | CA$3,130 | -CA$3,428 |