Organto Foods Inc.
OGO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,266 | CA$582 | CA$863 | CA$358 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,116 | CA$6,052 | CA$4,507 | CA$2,029 |
| Inventory | CA$3,028 | CA$2,346 | CA$2,897 | CA$2,019 |
| Other Curr. Assets | CA$0 | CA$488 | CA$285 | CA$83 |
| Total Curr. Assets | CA$17,524 | CA$9,652 | CA$8,858 | CA$4,637 |
| Property Plant & Equip (Net) | CA$184 | CA$117 | CA$0 | CA$0 |
| Goodwill | CA$899 | CA$899 | CA$899 | CA$899 |
| Intangibles | CA$372 | CA$413 | CA$454 | CA$496 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,454 | CA$1,429 | CA$1,353 | CA$1,394 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,978 | CA$11,080 | CA$10,211 | CA$6,032 |
| Liabilities | – | – | – | – |
| Payables | CA$6,369 | CA$5,861 | CA$8,330 | CA$4,855 |
| Short-Term Debt | CA$1,090 | CA$1,301 | CA$12,495 | CA$12,515 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,378 | CA$2,258 | CA$355 | CA$1,852 |
| Total Curr. Liab. | CA$8,954 | CA$9,460 | CA$21,181 | CA$19,222 |
| LT Debt | CA$1,197 | CA$1,184 | CA$184 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$163 | CA$163 | CA$163 | CA$163 |
| Other NC Liab. | CA$0 | CA$163 | CA$423 | CA$561 |
| Total NC Liab. | CA$1,429 | CA$1,425 | CA$770 | CA$724 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$185 | CA$117 | CA$0 | CA$0 |
| Total Liabilities | CA$10,383 | CA$10,885 | CA$21,951 | CA$19,946 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$67,353 | CA$58,107 | CA$35,827 | CA$35,827 |
| Retained Earnings | -CA$70,377 | -CA$68,425 | -CA$61,069 | -CA$60,793 |
| AOCI | CA$11,619 | CA$4,373 | CA$3,826 | CA$11,052 |
| Other Equity | CA$0 | CA$6,140 | CA$9,677 | CA$0 |
| Total Equity | CA$8,595 | CA$195 | -CA$11,740 | -CA$13,914 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,978 | CA$11,080 | CA$10,211 | CA$6,032 |
| Net Debt | -CA$6,979 | CA$1,903 | CA$11,816 | CA$12,157 |