Orogen Royalties Inc.
OGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$264,601 | CA$121,436 | CA$94,782 | CA$83,355 |
| - Cash | CA$14,058 | CA$6,384 | CA$3,657 | CA$2,440 |
| + Debt | CA$257 | CA$191 | CA$235 | CA$229 |
| Enterprise Value | CA$250,800 | CA$115,244 | CA$91,361 | CA$81,145 |
| Revenue | CA$9,347 | CA$7,829 | CA$3,783 | CA$2,079 |
| % Growth | 19.4% | 106.9% | 82% | – |
| Gross Profit | CA$9,266 | CA$7,738 | CA$3,654 | CA$1,892 |
| % Margin | 99.1% | 98.8% | 96.6% | 91% |
| EBITDA | CA$4,404 | CA$3,138 | CA$841 | -CA$1,185 |
| % Margin | 47.1% | 40.1% | 22.2% | -57% |
| Net Income | CA$2,592 | CA$3,044 | CA$840 | -CA$2,831 |
| % Margin | 27.7% | 38.9% | 22.2% | -136.2% |
| EPS Diluted | 0.012 | 0.015 | 0.004 | -0.016 |
| % Growth | -16.2% | 270% | 125% | – |
| Operating Cash Flow | CA$3,052 | CA$1,356 | CA$687 | -CA$3,529 |
| Capital Expenditures | -CA$1 | -CA$1,855 | -CA$16 | -CA$34 |
| Free Cash Flow | CA$3,052 | -CA$499 | CA$671 | -CA$3,563 |