Orogen Royalties Inc.
OGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,058 | CA$6,384 | CA$3,657 | CA$2,440 |
| Short-Term Investments | CA$10,171 | CA$10,549 | CA$7,717 | CA$6,683 |
| Receivables | CA$3,719 | CA$2,321 | CA$1,289 | CA$1,255 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$435 |
| Other Curr. Assets | CA$352 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$28,300 | CA$19,403 | CA$12,732 | CA$10,923 |
| Property Plant & Equip (Net) | CA$41,343 | CA$41,848 | CA$40,170 | CA$40,533 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$116 | CA$116 | CA$207 | CA$209 |
| Tax Assets | CA$0 | CA$1,227 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$41,459 | CA$43,192 | CA$40,377 | CA$40,743 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$69,758 | CA$62,594 | CA$53,109 | CA$51,666 |
| Liabilities | – | – | – | – |
| Payables | CA$577 | CA$529 | CA$302 | CA$122 |
| Short-Term Debt | CA$64 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$60 |
| Other Curr. Liab. | CA$339 | CA$139 | CA$172 | CA$435 |
| Total Curr. Liab. | CA$1,453 | CA$878 | CA$649 | CA$683 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$162 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$129 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | -CA$162 |
| Total NC Liab. | CA$193 | CA$133 | CA$185 | CA$291 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$257 | CA$191 | CA$235 | CA$229 |
| Total Liabilities | CA$1,646 | CA$1,012 | CA$833 | CA$975 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$83,544 | CA$79,597 | CA$72,667 | CA$72,303 |
| Retained Earnings | -CA$18,729 | -CA$21,321 | -CA$24,365 | -CA$25,205 |
| AOCI | CA$0 | CA$0 | CA$58 | CA$0 |
| Other Equity | CA$0 | -CA$0 | CA$0 | CA$0 |
| Total Equity | CA$68,113 | CA$61,582 | CA$52,276 | CA$50,691 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$69,758 | CA$62,594 | CA$53,109 | CA$51,666 |
| Net Debt | -CA$13,994 | -CA$6,384 | -CA$3,657 | -CA$2,277 |