Origin Energy Limited
OGFGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $8,396 | $8,799 | $8,148 | $7,928 |
| % Growth | -4.6% | 8% | 2.8% | – |
| Cost of Goods Sold | $7,664 | $6,876 | $7,439 | $6,886 |
| Gross Profit | $732 | $1,923 | $709 | $1,042 |
| % Margin | 8.7% | 21.9% | 8.7% | 13.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $396 | $591 | $470 | $326 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $6 | -$129 |
| Operating Expenses | $396 | $591 | $476 | $197 |
| Operating Income | $336 | $1,332 | $233 | $845 |
| % Margin | 4% | 15.1% | 2.9% | 10.7% |
| Other Income/Exp. Net | $117 | -$189 | $452 | $473 |
| Pre-Tax Income | $453 | $1,143 | $685 | $1,318 |
| Tax Expense | -$10 | $126 | $283 | $323 |
| Net Income | $464 | $1,017 | $402 | $995 |
| % Margin | 5.5% | 11.6% | 4.9% | 12.6% |
| EPS | 0.27 | 0.59 | 0.23 | 0.58 |
| % Growth | -54.2% | 156.5% | -60.3% | – |
| EPS Diluted | 0.27 | 0.59 | 0.23 | 0.58 |
| Weighted Avg Shares Out | 1,716 | 1,724 | 1,726 | 1,722 |
| Weighted Avg Shares Out Dil | 1,722 | 1,725 | 1,729 | 1,730 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $0 | $20 | $26 |
| Interest Expense | $83 | $56 | $75 | $81 |
| Depreciation & Amortization | $257 | $229 | $273 | $261 |
| EBITDA | $498 | $1,082 | $506 | $1,238 |
| % Margin | 5.9% | 12.3% | 6.2% | 15.6% |