Origin Energy Limited
OGFGF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $17,118 | $15,976 | $16,375 | $14,384 |
| % Growth | 7.1% | -2.4% | 13.8% | – |
| Cost of Goods Sold | $13,838 | $12,852 | $14,487 | $13,388 |
| Gross Profit | $3,280 | $3,124 | $1,888 | $996 |
| % Margin | 19.2% | 19.6% | 11.5% | 6.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $961 | $969 | $812 | $693 |
| SG&A Expenses | $961 | $969 | $812 | $693 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,345 | $1,234 | $822 | $970 |
| Operating Expenses | $2,306 | $2,203 | $1,634 | $1,663 |
| Operating Income | $974 | $943 | $254 | -$667 |
| % Margin | 5.7% | 5.9% | 1.6% | -4.6% |
| Other Income/Exp. Net | $622 | $1,060 | -$100 | -$1,298 |
| Pre-Tax Income | $1,596 | $2,003 | $1,478 | -$874 |
| Tax Expense | $116 | $606 | $420 | $551 |
| Net Income | $1,480 | $1,397 | $1,055 | -$1,429 |
| % Margin | 8.6% | 8.7% | 6.4% | -9.9% |
| EPS | 0.86 | 0.81 | 0.61 | -0.81 |
| % Growth | 6.2% | 32.8% | 175.3% | – |
| EPS Diluted | 0.86 | 0.81 | 0.61 | -0.81 |
| Weighted Avg Shares Out | 1,718 | 1,722 | 1,721 | 1,754 |
| Weighted Avg Shares Out Dil | 1,723 | 1,729 | 1,731 | 1,754 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45 | $25 | $51 | $61 |
| Interest Expense | $154 | $148 | $176 | $173 |
| Depreciation & Amortization | $565 | $521 | $536 | $453 |
| EBITDA | $2,315 | $2,672 | $2,178 | -$248 |
| % Margin | 13.5% | 16.7% | 13.3% | -1.7% |