Orbit Garant Drilling Inc.
OGD.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,488 | CA$332 | CA$2,181 | CA$1,018 |
| Short-Term Investments | CA$55 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$30,622 | CA$28,603 | CA$31,118 | CA$40,065 |
| Inventory | CA$45,937 | CA$42,964 | CA$47,674 | CA$49,006 |
| Other Curr. Assets | CA$2,725 | CA$3,750 | CA$1,017 | CA$1,077 |
| Total Curr. Assets | CA$82,827 | CA$75,649 | CA$81,990 | CA$91,166 |
| Property Plant & Equip (Net) | CA$42,261 | CA$36,605 | CA$43,081 | CA$43,791 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$442 | CA$211 | CA$296 | CA$320 |
| Long-Term Investments | CA$1,220 | CA$1,411 | CA$320 | CA$146 |
| Tax Assets | CA$0 | CA$4,309 | CA$1,876 | CA$1,636 |
| Other NC Assets | CA$3,892 | CA$1,692 | CA$0 | CA$0 |
| Total NC Assets | CA$47,815 | CA$44,228 | CA$45,573 | CA$45,893 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$130,642 | CA$119,877 | CA$127,563 | CA$137,059 |
| Liabilities | – | – | – | – |
| Payables | CA$28,761 | CA$25,410 | CA$25,410 | CA$27,621 |
| Short-Term Debt | CA$2,915 | CA$1,510 | CA$3,971 | CA$4,214 |
| Tax Payable | CA$0 | CA$117 | CA$1 | CA$12 |
| Deferred Revenue | CA$0 | CA$0 | -CA$3,971 | -CA$2,868 |
| Other Curr. Liab. | CA$801 | CA$0 | CA$4,088 | CA$2,869 |
| Total Curr. Liab. | CA$32,477 | CA$27,037 | CA$31,593 | CA$37,804 |
| LT Debt | CA$29,740 | CA$32,611 | CA$33,035 | CA$36,093 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$1,291 | CA$657 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$29,740 | CA$32,611 | CA$34,326 | CA$36,750 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,400 | CA$2,762 | CA$1,219 | CA$2,066 |
| Total Liabilities | CA$62,217 | CA$59,648 | CA$65,919 | CA$74,554 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$59,403 | CA$59,204 | CA$59,204 | CA$59,204 |
| Retained Earnings | CA$10,370 | CA$4,673 | CA$5,786 | CA$5,729 |
| AOCI | -CA$1,348 | -CA$3,648 | -CA$3,346 | -CA$2,428 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$68,425 | CA$60,229 | CA$61,644 | CA$62,505 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$130,642 | CA$119,877 | CA$127,563 | CA$137,059 |
| Net Debt | CA$29,167 | CA$33,789 | CA$34,825 | CA$39,289 |