Orbit Garant Drilling Inc.
OGD.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,418 | CA$3,488 | CA$1,052 | CA$528 |
| Short-Term Investments | CA$0 | CA$55 | CA$54 | CA$52 |
| Receivables | CA$38,065 | CA$30,622 | CA$40,206 | CA$34,469 |
| Inventory | CA$50,066 | CA$45,937 | CA$44,368 | CA$46,087 |
| Other Curr. Assets | CA$0 | CA$2,081 | CA$0 | CA$1,134 |
| Total Curr. Assets | CA$90,018 | CA$82,827 | CA$86,245 | CA$82,682 |
| Property Plant & Equip (Net) | CA$43,604 | CA$42,261 | CA$42,330 | CA$40,406 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$434 | CA$442 | CA$421 | CA$198 |
| Long-Term Investments | CA$1,279 | CA$1,220 | CA$1,269 | CA$1,323 |
| Tax Assets | CA$3,210 | CA$0 | CA$3,883 | CA$4,439 |
| Other NC Assets | CA$6 | CA$3,892 | CA$1,207 | CA$1,427 |
| Total NC Assets | CA$48,533 | CA$47,815 | CA$49,110 | CA$47,793 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$138,551 | CA$130,642 | CA$135,355 | CA$130,475 |
| Liabilities | – | – | – | – |
| Payables | CA$31,117 | CA$28,761 | CA$29,092 | CA$27,565 |
| Short-Term Debt | CA$1,186 | CA$1,167 | CA$1,085 | CA$886 |
| Tax Payable | CA$819 | CA$0 | CA$1,533 | CA$1,558 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$801 | CA$0 | CA$2,133 |
| Total Curr. Liab. | CA$34,944 | CA$32,477 | CA$33,359 | CA$33,507 |
| LT Debt | CA$30,151 | CA$25,088 | CA$30,926 | CA$30,329 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$34,657 | CA$29,740 | CA$35,593 | CA$33,007 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,328 | CA$6,400 | CA$6,316 | CA$4,043 |
| Total Liabilities | CA$69,601 | CA$62,217 | CA$68,952 | CA$66,514 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$59,591 | CA$59,403 | CA$59,185 | CA$59,168 |
| Retained Earnings | CA$10,719 | CA$10,370 | CA$12,119 | CA$9,467 |
| AOCI | -CA$1,360 | -CA$1,348 | -CA$4,901 | -CA$4,674 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$68,950 | CA$68,425 | CA$66,403 | CA$63,961 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$138,551 | CA$130,642 | CA$135,355 | CA$130,475 |
| Net Debt | CA$29,919 | CA$22,767 | CA$30,959 | CA$30,687 |