Memex Inc.
OEE.V · TSXV
9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |
|---|---|---|---|---|
| Revenue | CA$2,141 | CA$3,040 | CA$2,252 | CA$3,251 |
| % Growth | -29.6% | 35% | -30.7% | – |
| Cost of Goods Sold | CA$537 | CA$595 | CA$531 | CA$946 |
| Gross Profit | CA$1,604 | CA$2,445 | CA$1,720 | CA$2,305 |
| % Margin | 74.9% | 80.4% | 76.4% | 70.9% |
| R&D Expenses | CA$424 | CA$501 | CA$510 | CA$33 |
| G&A Expenses | CA$1,665 | CA$1,736 | CA$2,185 | CA$2,714 |
| SG&A Expenses | CA$1,896 | CA$1,862 | CA$2,370 | CA$2,958 |
| Sales & Mktg Exp. | CA$231 | CA$127 | CA$184 | CA$244 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$2,020 | CA$1,988 | CA$2,363 | CA$3,263 |
| Operating Income | -CA$394 | CA$415 | -CA$633 | -CA$956 |
| % Margin | -18.4% | 13.6% | -28.1% | -29.4% |
| Other Income/Exp. Net | -CA$21 | -CA$292 | -CA$116 | -CA$116 |
| Pre-Tax Income | -CA$437 | CA$166 | -CA$749 | -CA$1,072 |
| Tax Expense | CA$44 | CA$249 | CA$0 | CA$0 |
| Net Income | -CA$437 | CA$166 | -CA$749 | -CA$1,072 |
| % Margin | -20.4% | 5.5% | -33.3% | -33% |
| EPS | -0.003 | 0.001 | -0.006 | -0.008 |
| % Growth | -366.7% | 121.4% | 30% | – |
| EPS Diluted | -0.003 | 0.001 | -0.006 | -0.008 |
| Weighted Avg Shares Out | 137,623 | 136,738 | 134,577 | 134,157 |
| Weighted Avg Shares Out Dil | 137,623 | 136,738 | 134,577 | 134,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$44 | CA$249 | CA$116 | CA$116 |
| Depreciation & Amortization | CA$122 | CA$126 | CA$130 | CA$69 |
| EBITDA | -CA$294 | CA$583 | -CA$493 | -CA$878 |
| % Margin | -13.7% | 19.2% | -21.9% | -27% |