Memex Inc.
OEE.V · TSXV
9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$290 | CA$709 | CA$549 | CA$740 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$107 | CA$250 | CA$381 | CA$834 |
| Inventory | CA$160 | CA$142 | CA$176 | CA$271 |
| Other Curr. Assets | CA$28 | CA$39 | CA$34 | CA$56 |
| Total Curr. Assets | CA$586 | CA$1,139 | CA$1,140 | CA$1,901 |
| Property Plant & Equip (Net) | CA$227 | CA$308 | CA$389 | CA$86 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$81 | CA$121 | CA$162 | CA$202 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$308 | CA$429 | CA$551 | CA$288 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$894 | CA$1,569 | CA$1,692 | CA$2,189 |
| Liabilities | – | – | – | – |
| Payables | CA$180 | CA$143 | CA$146 | CA$293 |
| Short-Term Debt | CA$463 | CA$261 | CA$180 | CA$243 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$856 | CA$875 | CA$1,047 | CA$963 |
| Other Curr. Liab. | CA$20 | CA$26 | CA$34 | CA$46 |
| Total Curr. Liab. | CA$1,519 | CA$1,305 | CA$1,407 | CA$1,545 |
| LT Debt | CA$519 | CA$952 | CA$1,136 | CA$1,109 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$164 | CA$248 | CA$317 | CA$0 |
| Total NC Liab. | CA$683 | CA$1,200 | CA$1,452 | CA$1,109 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,202 | CA$2,505 | CA$2,859 | CA$2,654 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,476 | CA$12,476 | CA$12,431 | CA$12,406 |
| Retained Earnings | -CA$16,579 | -CA$16,142 | -CA$16,308 | -CA$15,559 |
| AOCI | CA$161 | CA$324 | CA$442 | CA$622 |
| Other Equity | CA$2,635 | CA$2,406 | CA$2,267 | CA$2,066 |
| Total Equity | -CA$1,308 | -CA$936 | -CA$1,168 | -CA$465 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$894 | CA$1,569 | CA$1,692 | CA$2,189 |
| Net Debt | CA$692 | CA$504 | CA$767 | CA$613 |