Osage Exploration and Development, Inc.
OEDVQ · OTC
6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | |
|---|---|---|---|---|
| Revenue | $2,111 | $2,910 | $4,234 | $3,329 |
| % Growth | -27.5% | -31.3% | 27.2% | – |
| Cost of Goods Sold | $512 | $705 | $483 | $588 |
| Gross Profit | $1,599 | $2,205 | $3,751 | $2,740 |
| % Margin | 75.7% | 75.8% | 88.6% | 82.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $891 | $1,196 | $855 | $0 |
| SG&A Expenses | $891 | $1,196 | $855 | $822 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,414 | $969 | $31,988 | $1,550 |
| Operating Expenses | $2,305 | $2,164 | $32,843 | $2,372 |
| Operating Income | -$706 | $41 | -$29,092 | $369 |
| % Margin | -33.5% | 1.4% | -687.1% | 11.1% |
| Other Income/Exp. Net | -$1,210 | -$798 | -$192 | -$262 |
| Pre-Tax Income | -$1,916 | -$757 | -$29,284 | $107 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,916 | -$757 | -$29,284 | $107 |
| % Margin | -90.8% | -26% | -691.7% | 3.2% |
| EPS | -0.03 | -0.01 | -0.51 | 0.002 |
| % Growth | -200% | 98% | -28,433.3% | – |
| EPS Diluted | -0.03 | -0.01 | -0.51 | 0.002 |
| Weighted Avg Shares Out | 58,285 | 58,218 | 57,349 | 58,098 |
| Weighted Avg Shares Out Dil | 58,285 | 58,218 | 57,349 | 59,771 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $2 | $3 |
| Interest Expense | $1,062 | $1,003 | $1,021 | $1,021 |
| Depreciation & Amortization | $0 | $0 | $2,834 | $0 |
| EBITDA | -$3 | $1,271 | -$25,429 | $2,678 |
| % Margin | -0.2% | 43.7% | -600.6% | 80.5% |