Osage Exploration and Development, Inc.
OEDVQ · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $13 | $8 | $2 | $4 |
| % Growth | 57.9% | 254.6% | -35.6% | – |
| Cost of Goods Sold | $2 | $2 | $0 | $1 |
| Gross Profit | $11 | $6 | $2 | $2 |
| % Margin | 84.7% | 80.7% | 88.6% | 69.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $3 | $3 | $2 |
| SG&A Expenses | $6 | $3 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $0 | -$0 | -$0 |
| Other Operating Expenses | $36 | $2 | $0 | $1 |
| Operating Expenses | $6 | $5 | $3 | $3 |
| Operating Income | -$31 | $2 | -$1 | -$0 |
| % Margin | -246.9% | 19.3% | -43.8% | -11% |
| Other Income/Exp. Net | -$3 | -$5 | -$1 | $3 |
| Pre-Tax Income | -$35 | -$4 | -$2 | $3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$35 | $4 | -$1 | $3 |
| % Margin | -272.2% | 48% | -22.8% | 72.1% |
| EPS | -0.61 | 0.08 | -0.01 | 0.05 |
| % Growth | -862.5% | 900% | -120% | – |
| EPS Diluted | -0.61 | 0.078 | -0.011 | 0.05 |
| Weighted Avg Shares Out | 56 | 50 | 48 | 47 |
| Weighted Avg Shares Out Dil | 56 | 50 | 48 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $5 | $1 | $0 |
| Depreciation & Amortization | $7 | $2 | $1 | $0 |
| EBITDA | -$23 | $3 | -$0 | $3 |
| % Margin | -183.9% | 42% | -18.6% | 89.9% |