Odysight.ai Inc.
ODYS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,964 | $3,033 | $665 | $387 |
| % Growth | 30.7% | 356.1% | 71.8% | – |
| Cost of Goods Sold | $2,807 | $2,524 | $1,631 | $1,108 |
| Gross Profit | $1,157 | $509 | -$966 | -$721 |
| % Margin | 29.2% | 16.8% | -145.3% | -186.3% |
| R&D Expenses | $7,465 | $6,269 | $4,520 | $2,002 |
| G&A Expenses | $6,055 | $4,643 | $4,017 | $5,223 |
| SG&A Expenses | $6,176 | $4,817 | $4,048 | $6,131 |
| Sales & Mktg Exp. | $121 | $174 | $31 | $908 |
| Other Operating Expenses | $23 | $56 | -$95 | $258 |
| Operating Expenses | $13,664 | $11,142 | $8,473 | $8,391 |
| Operating Income | -$12,507 | -$10,633 | -$9,439 | -$9,112 |
| % Margin | -315.5% | -350.6% | -1,419.4% | -2,354.5% |
| Other Income/Exp. Net | $740 | $1,188 | -$29 | $125 |
| Pre-Tax Income | -$11,767 | -$9,445 | -$9,468 | -$8,987 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,767 | -$9,445 | -$9,468 | -$8,987 |
| % Margin | -296.8% | -311.4% | -1,423.8% | -2,322.2% |
| EPS | -0.96 | -0.98 | -1.33 | -1.44 |
| % Growth | 2% | 26.3% | 7.6% | – |
| EPS Diluted | -0.96 | -0.98 | -1.33 | -1.44 |
| Weighted Avg Shares Out | 12,255 | 9,668 | 7,122 | 6,240 |
| Weighted Avg Shares Out Dil | 12,255 | 9,668 | 7,122 | 6,240 |
| Supplemental Information | – | – | – | – |
| Interest Income | $740 | $988 | $59 | $117 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $123 | $284 | $251 | $114 |
| EBITDA | -$12,384 | -$10,349 | -$9,188 | -$8,998 |
| % Margin | -312.4% | -341.2% | -1,381.7% | -2,325.1% |