Odyne Corporation
ODYC · OTC
12/31/2007 | 12/31/2006 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $611 | $243 | $170 | $137 |
| % Growth | 151.5% | 42.8% | 23.7% | – |
| Cost of Goods Sold | $1,207 | $410 | $0 | $149 |
| Gross Profit | -$596 | -$167 | $170 | -$12 |
| % Margin | -97.6% | -68.9% | 100% | -8.4% |
| R&D Expenses | $1,574 | $755 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,922 | $758 | $144 | $149 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$8,184 | -$3,362 | $0 | -$172 |
| Operating Expenses | -$4,688 | -$1,848 | $144 | -$23 |
| Operating Income | $4,092 | $1,681 | $26 | $12 |
| % Margin | 669.8% | 691.9% | 15.1% | 8.4% |
| Other Income/Exp. Net | -$4,092 | -$1,681 | $0 | -$23 |
| Pre-Tax Income | $0 | $0 | $26 | -$12 |
| Tax Expense | $0 | $0 | $6 | -$2 |
| Net Income | -$4,262 | -$2,010 | $20 | -$10 |
| % Margin | -697.6% | -827.3% | 11.9% | -7% |
| EPS | -0.21 | -0.4 | 0 | -0 |
| % Growth | 47.5% | -200,100% | 300% | – |
| EPS Diluted | -0.21 | -0.4 | 0 | -0 |
| Weighted Avg Shares Out | 20,143 | 13,250 | 114,000 | 86,643 |
| Weighted Avg Shares Out Dil | 20,143 | 13,250 | 114,000 | 86,643 |
| Supplemental Information | – | – | – | – |
| Interest Income | $63 | $15 | $0 | $0 |
| Interest Expense | $233 | $344 | $0 | $0 |
| Depreciation & Amortization | $106 | $19 | $11 | $0 |
| EBITDA | -$3,986 | -$1,662 | $27 | -$11 |
| % Margin | -652.5% | -684.1% | 15.7% | -8.1% |