Osisko Development Corp.
ODV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,560 | $31,625 | $64,046 | $7,661 |
| % Growth | -85.6% | -50.6% | 736% | – |
| Cost of Goods Sold | $5,078 | $32,512 | $56,810 | $7,782 |
| Gross Profit | -$518 | -$887 | $7,236 | -$121 |
| % Margin | -11.4% | -2.8% | 11.3% | -1.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,013 | $39,850 | $30,229 | $21,534 |
| SG&A Expenses | $27,013 | $39,850 | $30,229 | $21,534 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $45,775 | $168,700 | $211,311 | $135,710 |
| Operating Expenses | $72,788 | $208,550 | $241,540 | $157,244 |
| Operating Income | -$73,306 | -$209,437 | -$234,304 | -$157,365 |
| % Margin | -1,607.6% | -662.3% | -365.8% | -2,054.1% |
| Other Income/Exp. Net | -$12,389 | $5,047 | $43,550 | $11,092 |
| Pre-Tax Income | -$85,695 | -$204,390 | -$190,754 | -$146,273 |
| Tax Expense | $648 | -$22,517 | $1,706 | -$12,971 |
| Net Income | -$86,343 | -$181,873 | -$192,460 | -$133,302 |
| % Margin | -1,893.5% | -575.1% | -300.5% | -1,740% |
| EPS | -0.92 | -2.21 | -3.02 | -3.03 |
| % Growth | 58.4% | 26.8% | 0.3% | – |
| EPS Diluted | -0.92 | -2.21 | -3.02 | -3.03 |
| Weighted Avg Shares Out | 93,825 | 82,465 | 63,798 | 44,045 |
| Weighted Avg Shares Out Dil | 93,825 | 82,465 | 63,798 | 44,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,982 | $4,834 | $1,776 | $773 |
| Interest Expense | $17,471 | $13,378 | $5,761 | $749 |
| Depreciation & Amortization | $11,013 | $11,525 | $11,570 | $2,511 |
| EBITDA | -$57,211 | -$179,487 | -$173,423 | -$143,013 |
| % Margin | -1,254.6% | -567.5% | -270.8% | -1,866.8% |