Old Mutual Limited
ODMUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $105 | $144 | $83 | $244 |
| % Growth | -27.5% | 74.8% | -66.1% | – |
| Cost of Goods Sold | $0 | $0 | -$6 | $3 |
| Gross Profit | $105 | $144 | $71 | $245 |
| % Margin | 100% | 100% | 86.1% | 100.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $9 | $63 | $230 |
| Operating Expenses | $12 | $10 | $65 | $231 |
| Operating Income | $93 | $16 | $73 | $220 |
| % Margin | 88.6% | 11% | 88.1% | 90.1% |
| Other Income/Exp. Net | -$77 | -$75 | -$66 | -$206 |
| Pre-Tax Income | $15 | $14 | $7 | $13 |
| Tax Expense | $7 | $6 | $1 | $6 |
| Net Income | $8 | $7 | $5 | $7 |
| % Margin | 7.3% | 4.9% | 6.3% | 2.7% |
| EPS | 1.76 | 1.58 | 1.15 | 1.51 |
| % Growth | 11.4% | 37.4% | -23.8% | – |
| EPS Diluted | 1.7 | 1.54 | 1.13 | 1.49 |
| Weighted Avg Shares Out | 5 | 5 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 5 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $40 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $1 | $2 | $2 | $2 |
| EBITDA | $19 | $17 | $9 | $17 |
| % Margin | 17.8% | 12.1% | 11.5% | 6.9% |