Odfjell SE
ODF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 811,358 | NOK 904,462 | NOK 716,484 | NOK 300,223 |
| - Cash | NOK 145,205 | NOK 110,885 | NOK 115,667 | NOK 73,477 |
| + Debt | NOK 1,109,765 | NOK 1,072,803 | NOK 1,177,141 | NOK 1,390,489 |
| Enterprise Value | NOK 1,775,918 | NOK 1,866,380 | NOK 1,777,958 | NOK 1,617,235 |
| Revenue | NOK 1,248,600 | NOK 1,193,979 | NOK 1,309,545 | NOK 1,038,367 |
| % Growth | 4.6% | -8.8% | 26.1% | – |
| Gross Profit | NOK 579,300 | NOK 512,377 | NOK 444,021 | NOK 331,534 |
| % Margin | 46.4% | 42.9% | 33.9% | 31.9% |
| EBITDA | NOK 438,600 | NOK 463,301 | NOK 384,149 | NOK 244,201 |
| % Margin | 35.1% | 38.8% | 29.3% | 23.5% |
| Net Income | NOK 277,800 | NOK 203,304 | NOK 141,609 | -NOK 33,207 |
| % Margin | 22.2% | 17% | 10.8% | -3.2% |
| EPS Diluted | 3.51 | 2.57 | 1.79 | -0.42 |
| % Growth | 36.6% | 43.6% | 526.2% | – |
| Operating Cash Flow | NOK 406,053 | NOK 339,793 | NOK 288,624 | NOK 152,620 |
| Capital Expenditures | -NOK 77,600 | -NOK 97,774 | -NOK 37,314 | -NOK 34,371 |
| Free Cash Flow | NOK 328,453 | NOK 242,019 | NOK 251,310 | NOK 118,249 |