Odfjell SE
ODF.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,900 | NOK 282 | NOK 277 | NOK 296 |
| % Growth | 930.1% | 1.7% | -6.5% | – |
| Cost of Goods Sold | NOK 2,139 | NOK 164 | NOK 165 | NOK 167 |
| Gross Profit | NOK 761 | NOK 117 | NOK 111 | NOK 129 |
| % Margin | 26.3% | 41.6% | 40.3% | 43.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 21 | NOK 21 | NOK 20 |
| SG&A Expenses | NOK 202 | NOK 21 | NOK 21 | NOK 20 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 38 | NOK 36 | NOK 40 |
| Operating Expenses | NOK 202 | NOK 59 | NOK 57 | NOK 61 |
| Operating Income | NOK 559 | NOK 59 | NOK 54 | NOK 68 |
| % Margin | 19.3% | 20.8% | 19.7% | 23% |
| Other Income/Exp. Net | -NOK 117 | -NOK 18 | -NOK 20 | -NOK 18 |
| Pre-Tax Income | NOK 442 | NOK 40 | NOK 35 | NOK 50 |
| Tax Expense | NOK 9 | NOK 0 | NOK 0 | -NOK 1 |
| Net Income | NOK 432 | NOK 40 | NOK 34 | NOK 51 |
| % Margin | 14.9% | 14.2% | 12.4% | 17.1% |
| EPS | 5.46 | 0.51 | 0.43 | 0.64 |
| % Growth | 970.6% | 18.6% | -32.8% | – |
| EPS Diluted | 5.46 | 0.51 | 0.43 | 0.64 |
| Weighted Avg Shares Out | 79 | 79 | 79 | 79 |
| Weighted Avg Shares Out Dil | 79 | 79 | 79 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 14 | NOK 1 | NOK 1 | NOK 2 |
| Interest Expense | NOK 172 | NOK 18 | NOK 20 | NOK 20 |
| Depreciation & Amortization | NOK 397 | NOK 40 | NOK 23 | NOK 24 |
| EBITDA | NOK 984 | NOK 98 | NOK 72 | NOK 91 |
| % Margin | 33.9% | 34.7% | 26.1% | 30.7% |