Odfjell SE
ODF.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 1,356 | NOK 130 | NOK 85 | NOK 145 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 1,336 | NOK 130 | NOK 155 | NOK 140 |
| Inventory | NOK 404 | NOK 32 | NOK 35 | NOK 39 |
| Other Curr. Assets | NOK 53 | NOK 7 | NOK 5 | NOK 10 |
| Total Curr. Assets | NOK 3,149 | NOK 299 | NOK 280 | NOK 336 |
| Property Plant & Equip (Net) | NOK 15,436 | NOK 1,584 | NOK 1,608 | NOK 1,647 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 1,863 | NOK 181 | NOK 176 | NOK 172 |
| Tax Assets | NOK 21 | NOK 2 | NOK 2 | NOK 0 |
| Other NC Assets | NOK 1 | NOK 12 | NOK 12 | NOK 14 |
| Total NC Assets | NOK 17,320 | NOK 1,779 | NOK 1,797 | NOK 1,833 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 20,469 | NOK 2,078 | NOK 2,077 | NOK 2,168 |
| Liabilities | – | – | – | – |
| Payables | NOK 871 | NOK 874 | NOK 0 | NOK 27 |
| Short-Term Debt | NOK 2,232 | NOK 147 | NOK 62 | NOK 212 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 6 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 0 | -NOK 788 | NOK 81 | NOK 77 |
| Total Curr. Liab. | NOK 3,103 | NOK 350 | NOK 309 | NOK 502 |
| LT Debt | NOK 6,056 | NOK 588 | NOK 669 | NOK 501 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 153 | NOK 14 | NOK 14 | NOK 14 |
| Total NC Liab. | NOK 7,817 | NOK 772 | NOK 861 | NOK 737 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 286 | NOK 344 | NOK 397 |
| Total Liabilities | NOK 10,920 | NOK 1,122 | NOK 1,170 | NOK 1,238 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 1,988 | NOK 199 | NOK 199 | NOK 199 |
| Retained Earnings | NOK 7,499 | NOK 741 | NOK 701 | NOK 728 |
| AOCI | NOK 64 | NOK 16 | NOK 7 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 9,551 | NOK 956 | NOK 907 | NOK 930 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 20,470 | NOK 2,078 | NOK 2,077 | NOK 2,168 |
| Net Debt | NOK 6,932 | NOK 606 | NOK 646 | NOK 568 |