Odfjell SE

ODF.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 145NOK 111NOK 116NOK 73
Short-Term InvestmentsNOK 0NOK 0NOK 13NOK 16
ReceivablesNOK 140NOK 123NOK 98NOK 90
InventoryNOK 39NOK 40NOK 33NOK 39
Other Curr. AssetsNOK 10NOK 38NOK 124NOK 43
Total Curr. AssetsNOK 336NOK 282NOK 287NOK 267
Property Plant & Equip (Net)NOK 1,647NOK 1,525NOK 1,536NOK 1,622
GoodwillNOK 0NOK 0NOK 0NOK 0
IntangiblesNOK 0NOK 0NOK 0NOK 20
Long-Term InvestmentsNOK 172NOK 171NOK 155NOK 164
Tax AssetsNOK 2NOK 3NOK 2NOK 1
Other NC AssetsNOK 13NOK 185NOK 183-NOK 0
Total NC AssetsNOK 1,833NOK 1,712NOK 1,721NOK 1,806
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 2,168NOK 1,994NOK 2,009NOK 2,073
Liabilities
PayablesNOK 27NOK 29NOK 35NOK 43
Short-Term DebtNOK 212NOK 166NOK 218NOK 188
Tax PayableNOK 6NOK 9NOK 10NOK 8
Deferred RevenueNOK 0NOK 0NOK 0NOK 52
Other Curr. Liab.NOK 77NOK 27NOK 77NOK 16
Total Curr. Liab.NOK 502NOK 365NOK 393NOK 359
LT DebtNOK 501NOK 658NOK 739NOK 969
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 23
Deferred Tax Liab, NCNOK 0NOK 0NOK 0NOK 0
Other NC Liab.NOK 14NOK 18NOK 23NOK 1
Total NC Liab.NOK 737NOK 831NOK 919NOK 1,165
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 397NOK 249NOK 220NOK 233
Total LiabilitiesNOK 1,238NOK 1,196NOK 1,312NOK 1,525
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 28NOK 28NOK 29NOK 29
Retained EarningsNOK 728NOK 0NOK 0NOK 0
AOCINOK 3NOK 0NOK 0NOK 0
Other EquityNOK 0NOK 599NOK 498NOK 349
Total EquityNOK 930NOK 799NOK 697NOK 549
Supplemental Information
Minority InterestNOK 0NOK 0NOK 0NOK 0
Total Liab. & Tot. EquityNOK 2,168NOK 1,994NOK 2,009NOK 2,073
Net DebtNOK 568NOK 713NOK 841NOK 1,084