Compagnie de l'Odet
ODET.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €1,547 | -€7,462 | €10,591 | €7,448 |
| % Growth | 120.7% | -170.5% | 42.2% | – |
| Cost of Goods Sold | €1,336 | -€6,386 | €9,640 | €6,672 |
| Gross Profit | €211 | -€1,077 | €952 | €776 |
| % Margin | 13.6% | 14.4% | 9% | 10.4% |
| R&D Expenses | €0 | €0 | €0 | €156 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €6,761 | €35 | €31 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €52 | -€7,498 | €581 | €54 |
| Operating Expenses | €52 | -€736 | €616 | €240 |
| Operating Income | €159 | -€340 | €336 | €536 |
| % Margin | 10.3% | 4.6% | 3.2% | 7.2% |
| Other Income/Exp. Net | €95 | €162 | -€21 | -€186 |
| Pre-Tax Income | €254 | -€179 | €315 | €350 |
| Tax Expense | €11 | -€109 | €137 | -€5 |
| Net Income | €163 | -€1,230 | €2,212 | €76 |
| % Margin | 10.5% | 16.5% | 20.9% | 1% |
| EPS | 23.56 | -194.42 | 349.7 | -1.81 |
| % Growth | 112.1% | -155.6% | 19,420.4% | – |
| EPS Diluted | 35.19 | -290.39 | 522.32 | -1.81 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | €96 | €5 | €105 | €44 |
| Interest Expense | €0 | -€196 | €196 | €91 |
| Depreciation & Amortization | €389 | -€359 | €395 | €346 |
| EBITDA | €547 | -€817 | €658 | €481 |
| % Margin | 35.4% | 10.9% | 6.2% | 6.5% |