Oddity Tech Ltd.
ODD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $647,040 | $508,685 | $324,520 | $222,555 |
| % Growth | 27.2% | 56.7% | 45.8% | – |
| Cost of Goods Sold | $178,718 | $150,456 | $106,470 | $69,374 |
| Gross Profit | $468,322 | $358,229 | $218,050 | $153,181 |
| % Margin | 72.4% | 70.4% | 67.2% | 68.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $188,352 | $0 | $98,337 | $69,898 |
| SG&A Expenses | $352,722 | $283,911 | $190,385 | $133,669 |
| Sales & Mktg Exp. | $164,370 | $0 | $92,048 | $63,771 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $352,722 | $283,911 | $190,385 | $133,669 |
| Operating Income | $115,600 | $74,318 | $27,665 | $19,512 |
| % Margin | 17.9% | 14.6% | 8.5% | 8.8% |
| Other Income/Exp. Net | $12,306 | $4,283 | $1,247 | -$877 |
| Pre-Tax Income | $127,906 | $78,601 | $28,912 | $18,635 |
| Tax Expense | $26,415 | $20,067 | $7,184 | $4,715 |
| Net Income | $101,491 | $58,534 | $21,728 | $13,920 |
| % Margin | 15.7% | 11.5% | 6.7% | 6.3% |
| EPS | 1.78 | 1.03 | 0.11 | 0.076 |
| % Growth | 72.8% | 836.4% | 44.4% | – |
| EPS Diluted | 1.66 | 1 | 0.11 | 0.076 |
| Weighted Avg Shares Out | 57,352 | 56,867 | 56,540 | 56,540 |
| Weighted Avg Shares Out Dil | 61,773 | 58,695 | 56,540 | 56,540 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12,382 | $4,283 | $1,247 | $0 |
| Interest Expense | $76 | $0 | $0 | $877 |
| Depreciation & Amortization | $9,827 | $8,605 | $4,408 | $4,006 |
| EBITDA | $125,427 | $82,923 | $32,073 | $23,518 |
| % Margin | 19.4% | 16.3% | 9.9% | 10.6% |