Odd Burger Corporation
ODD.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,099 | CA$3,243 | CA$2,952 | CA$1,169 |
| % Growth | -4.4% | 9.9% | 152.5% | – |
| Cost of Goods Sold | CA$2,094 | CA$2,399 | CA$2,540 | CA$1,259 |
| Gross Profit | CA$1,005 | CA$844 | CA$412 | -CA$89 |
| % Margin | 32.4% | 26% | 14% | -7.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,705 | CA$1,360 | CA$3,112 | CA$4,992 |
| SG&A Expenses | CA$2,775 | CA$5,027 | CA$4,085 | CA$5,350 |
| Sales & Mktg Exp. | CA$70 | CA$3,668 | CA$973 | CA$358 |
| Other Operating Expenses | CA$560 | CA$0 | -CA$46 | CA$0 |
| Operating Expenses | CA$3,335 | CA$5,027 | CA$4,432 | CA$5,356 |
| Operating Income | -CA$2,330 | -CA$4,183 | -CA$4,065 | -CA$5,131 |
| % Margin | -75.2% | -129% | -137.7% | -438.8% |
| Other Income/Exp. Net | CA$202 | -CA$419 | -CA$252 | -CA$41 |
| Pre-Tax Income | -CA$2,128 | -CA$4,602 | -CA$4,286 | -CA$5,171 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,128 | -CA$4,602 | -CA$4,286 | -CA$5,171 |
| % Margin | -68.7% | -141.9% | -145.2% | -442.2% |
| EPS | -0.023 | -0.051 | -0.051 | -0.073 |
| % Growth | 55.2% | 0% | 29.6% | – |
| EPS Diluted | -0.023 | -0.051 | -0.051 | -0.073 |
| Weighted Avg Shares Out | 92,694 | 89,682 | 83,516 | 70,892 |
| Weighted Avg Shares Out Dil | 92,694 | 89,682 | 83,516 | 70,892 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$169 | CA$87 | CA$7 | CA$0 |
| Interest Expense | CA$192 | CA$320 | CA$239 | CA$100 |
| Depreciation & Amortization | CA$574 | CA$649 | CA$595 | CA$252 |
| EBITDA | -CA$1,362 | -CA$3,633 | -CA$3,451 | -CA$4,820 |
| % Margin | -44% | -112% | -116.9% | -412.2% |